Unfunded Increases in Mandatory Costs
Full Funding for Faculty 2.65% SSI Increase effective June 30, 2003	$522,500
Health Benefits Rate Increase (15% effective January 2004)	$1,428,900
Insurance Costs (Workers Compensation, Property Insurance, etc.)	$822,690
Energy Cost Increase	$216,480
	$2,990,570